Financial Highlights (in USD)

Consolidated Statement of Profit or Loss and Other Comprehensive Income

2021

2020

2019

2018

2017

Revenues

336,175,517

157,819,047

262,590,669

336,707,790

325,599,861

Gross Profit

174,654,403

43,237,097

67,529,155

101,479,367

111,886,648

Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA)

150,003,382

21,921,987

37,867,142

66,005,948

84,410,985

Profit Before Income Tax

127,541,480

64,309,373

25,627,895

48,191,469

73,030,968

Profit for the Year Attributable to:

98,286,586

60,292,315

20,122,589

40,205,422

55,748,001

   Owners of the Parent

74,136,707

59,004,794

18,504,237

31,809,219

45,278,605

   Non-Controlling Interests

24,149,879

1,287,521

1,618,352

8,396,203

10,469,396

Total Comprehensive Income for the Year Attributable to:

99,095,660

60,247,692

20,475,279

41,715,064

54,979,076

   Owners of the Parent

74,722,929

59,017,073

19,019,766

33,235,057

44,431,120

   Non-Controlling Interests

24,372,731

1,230,619

1,455,513

8,480,007

10,547,956

Basic Earnings per Share Attributable to the Owners of the Parent (full USD)

0.02908

0.02328

0.00721

0.01239

0.01739

           

Summary of Consolidated Statements of Financial Position

2021

2020

2019

2018

2017

Total Current Assets

247,611,807

249,455,822

288,389,905

310,761,349

314,799,790

Total Non-Current Assets

627,009,792

249,246,394

158,612,049

157,227,846

144,643,281

Total Assets

874,621,599

498,702,216

447,001,954

467,989,195

459,443,071

Total Current Liabilities

80,577,513

24,761,588

31,270,572

68,153,325

57,754,920

Total Non-Current Liabilities

143,373,333

19,144,010

16,147,869

11,349,079

5,827,429

Total Liabilities

223,950,846

43,905,598

47,418,441

79,502,404

63,582,349

Non-Controlling Interest

181,706,013

84,885,292

85,439,928

86,446,386

80,563,920

Equity Attributable to Owners of the Parent

468,964,740

369,911,326

314,143,585

302,040,405

315,296,802

Total Equity

650,670,753

454,796,618

399,583,513

388,486,791

395,860,722

           

Ratio Analysis

2021

2020

2019

2018

2017

Profitability Ratio

         

Gross Profit Margin

52.0%

27.4%

25.7%

30.10%

31.30%

EBITDA Margin

44.6%

13.9%

14.4%

19.60%

20.50%

Pre-Tax Profit Margin

37.9%

40.7%

9.8%

14.30%

13.50%

Net Profit Margin Attributable to Owners of the Parent

22.1%

37.4%

7.0%

9.40%

6.10%

Return on Assets (ROA)

8.5%

11.8%

4.1%

6.80%

3.20%

Return on Equity (ROE)

15.8%

16.0%

5.9%

10.50%

4.70%

Financial Ratio

         

Current Ratio

3.1

10.1

9.2

4.6

5.7
Total Liabilities to Total Assets Ratio 0.3 0.1 0.1 0.2 0.1
Total Liabilities to Total Equity Attributable to Owners of The Parent Ratio 0.5 0.1 0.2 0.3 0.2
Net Cash to EBITDA Ratio 0.30 9.60 6.00 3.30 3.20